# MIP-53 Rebalancing of Moonriver Token Liquidity Incentives

**URL:** <https://forum.moonwell.fi/t/mip-53-rebalancing-of-moonriver-token-liquidity-incentives/518>\
**Category:** Moonwell Improvement Proposal\
**Tags:** mip, moonriver\
**Created:** [June 9, 2023, 9:23pm UTC](https://forum.moonwell.fi/t/mip-53-rebalancing-of-moonriver-token-liquidity-incentives/518 "2023-06-09T21:23:56Z")\
**Posts on this page:** 1\
**Page:** 1

<div class="post-metadata">

**Author:** ![Curly](https://avatars.discourse-cdn.com/v4/letter/c/91b2a8/32.png) [@Curly](https://forum.moonwell.fi/u/Curly)\
**Post date:** [June 9, 2023, 9:23pm UTC](https://forum.moonwell.fi/t/mip-53-rebalancing-of-moonriver-token-liquidity-incentives/518/1 "2023-06-09T21:23:56Z")

</div>

# 

MIP-53 Rebalancing of Moonriver Token Liquidity Incentives

This is an automated proposal generated by the Moonwell Market Reward Adjustment Tool.

- **Submitter** : Curly
- **Generator Version** : 1.0.13
- **Generated At** : Thu, 08 Jun 2023 19:56:32 GMT
- **Network** : Moonriver
- **Block Height** : 4,416,439

The submitter (`Curly`), as part of this proposal, will get `100,000 MFAM` sent to their wallet at `0x9F94Ff95cbC403cbfC18802eDEAeF71dA8155f36`.

# Safety Module

At the time this proposal was generated there was `179,284,982` **MFAM** staked in the **Safety Module** , with a valuation of `$176,600.53` (based on a **MFAM** price of `$0.000985` pulled from **SolarBeam** ).

This proposal, if executed, would adjust the rewards on the **Safety Module** to keep emissions the same and emits `5,140,099` **MFAM** over the next **28 days** :

- Current (estimated APR = `~37.40%`):
  - `2.1247` MFAM / **second**
  - `183,574.97` MFAM / **day**
  - `5,140,099.14` MFAM / **reward cycle (28 days)**

- Proposed (estimated APR = `~37.40%`):
  - `2.1247` MFAM / **second**
  - `183,574.97` MFAM / **day**
  - `5,140,099.14` MFAM / **reward cycle (28 days)**

# DEX Liquidity Pool Rewarder

At the time this proposal was generated there were `103,744,160` **MFAM** and `17,731` **MOVR** provided by liquidity providers in the **SolarBeam**  **MFAM** / **MOVR** pool totaling `$204,381.57`.

This proposal, if executed, would adjust the rewards on the **Dex Rewarder** to keep emissions the same and emits `5,763,141` **MFAM** over the next **28 days** :

Current rewards will expire at **Fri, 16 Jun 2023 03:30:00 GMT**

Proposed rewards will expire at **Fri, 14 Jul 2023 03:30:00 GMT**

- Current (estimated APR = `~36.23%`) days:
  - `2.3823` MFAM / **second**
  - `205,826.57` MFAM / **day**
  - `5,763,144.00` MFAM / **reward cycle (28 days)**

- Proposed (estimated APR = `~36.23%`):
  - `2.3823` MFAM / **second**
  - `205,826.48` MFAM / **day**
  - `5,763,141.46` MFAM / **reward cycle (28 days)**

# Core Protocol Rewards

Below are the current markets supported by the Moonwell Protocol, along with the proposed adjustments to the reward outputs.

* * *

# USDC.multi Market

| | |
| --- | --- |
| Latest price | **$1.00** |
| Supplied | **1,868,826.86** USDC.multi |
| Borrowed | **1,372,985.36** USDC.multi |
| Supplied TVL | **$1,868,827.65** |
| Borrowed TVL | **$1,372,985.93** |
| Utilization | **73.47%** |
| MFAM Incentive Share | **44%** |
| MOVR Incentive Share | **44%** |

| **Estimated APRs** | Current | Proposed |
| --- | --- | --- |
| Supply Side | **29.91%** | **21.29%** |
| Borrow Side | **-3.74%** | **-3.74%** |

> #### **MFAM** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **1.2362** MFAM / sec | **0.8499** MFAM / sec |
| -45.45% | **106,807.25** MFAM / day | **73,429.99** MFAM / day |
| | **2,990,603.14** MFAM / cycle\* | **2,056,039.66** MFAM / cycle\* |
| | | |
| **Borrow Side** | **0** MFAM / sec | **0** MFAM / sec |
| +0% | **0** MFAM / day | **0** MFAM / day |
| | **0** MFAM / cycle\* | **0** MFAM / cycle\* |

> #### **MOVR** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.0026** MOVR / sec | **0.0018** MOVR / sec |
| -45.45% | **226.88** MOVR / day | **155.98** MOVR / day |
| | **6,352.64** MOVR / cycle\* | **4,367.44** MOVR / cycle\* |
| | | |
| **Borrow Side** | **0** MOVR / sec | **0** MOVR / sec |
| +0% | **0** MOVR / day | **0** MOVR / day |
| | **0** MOVR / cycle\* | **0** MOVR / cycle\* |

- Reward cycle is **28 days** long

* * *

# ETH.multi Market

| | |
| --- | --- |
| Latest price | **$1,846.14** |
| Supplied | **239.09** ETH.multi |
| Borrowed | **75.12** ETH.multi |
| Supplied TVL | **$441,385.87** |
| Borrowed TVL | **$138,675.11** |
| Utilization | **31.42%** |
| MFAM Incentive Share | **10%** |
| MOVR Incentive Share | **10%** |

| **Estimated APRs** | Current | Proposed |
| --- | --- | --- |
| Supply Side | **28.98%** | **19.85%** |
| Borrow Side | **-6.94%** | **-6.94%** |

> #### **MFAM** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.2897** MFAM / sec | **0.1932** MFAM / sec |
| -50.00% | **25,032.95** MFAM / day | **16,688.63** MFAM / day |
| | **700,922.61** MFAM / cycle\* | **467,281.74** MFAM / cycle\* |
| | | |
| **Borrow Side** | **0** MFAM / sec | **0** MFAM / sec |
| +0% | **0** MFAM / day | **0** MFAM / day |
| | **0** MFAM / cycle\* | **0** MFAM / cycle\* |

> #### **MOVR** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.0006** MOVR / sec | **0.0004** MOVR / sec |
| -50.00% | **53.17** MOVR / day | **35.45** MOVR / day |
| | **1,488.90** MOVR / cycle\* | **992.60** MOVR / cycle\* |
| | | |
| **Borrow Side** | **0** MOVR / sec | **0** MOVR / sec |
| +0% | **0** MOVR / day | **0** MOVR / day |
| | **0** MOVR / cycle\* | **0** MOVR / cycle\* |

- Reward cycle is **28 days** long

* * *

# MOVR Market

| | |
| --- | --- |
| Latest price | **$5.76** |
| Supplied | **142,234.57** MOVR |
| Borrowed | **14,853.16** MOVR |
| Supplied TVL | **$819,751.77** |
| Borrowed TVL | **$85,604.38** |
| Utilization | **10.44%** |
| MFAM Incentive Share | **19%** |
| MOVR Incentive Share | **19%** |

| **Estimated APRs** | Current | Proposed |
| --- | --- | --- |
| Supply Side | **6.18%** | **18.95%** |
| Borrow Side | **-3.63%** | **-3.63%** |

> #### **MFAM** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.1159** MFAM / sec | **0.3670** MFAM / sec |
| +68.42% | **10,013.18** MFAM / day | **31,708.40** MFAM / day |
| | **280,369.04** MFAM / cycle\* | **887,835.31** MFAM / cycle\* |
| | | |
| **Borrow Side** | **0** MFAM / sec | **0** MFAM / sec |
| +0% | **0** MFAM / day | **0** MFAM / day |
| | **0** MFAM / cycle\* | **0** MFAM / cycle\* |

> #### **MOVR** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.0002** MOVR / sec | **0.0008** MOVR / sec |
| +68.42% | **21.27** MOVR / day | **67.36** MOVR / day |
| | **595.56** MOVR / cycle\* | **1,885.94** MOVR / cycle\* |
| | | |
| **Borrow Side** | **0** MOVR / sec | **0** MOVR / sec |
| +0% | **0** MOVR / day | **0** MOVR / day |
| | **0** MOVR / cycle\* | **0** MOVR / cycle\* |

- Reward cycle is **28 days** long

* * *

# xcKSM Market

| | |
| --- | --- |
| Latest price | **$25.78** |
| Supplied | **22,158.92** xcKSM |
| Borrowed | **1,316.15** xcKSM |
| Supplied TVL | **$571,150.49** |
| Borrowed TVL | **$33,924.14** |
| Utilization | **5.94%** |
| MFAM Incentive Share | **13%** |
| MOVR Incentive Share | **13%** |

| **Estimated APRs** | Current | Proposed |
| --- | --- | --- |
| Supply Side | **7.18%** | **18.47%** |
| Borrow Side | **-2.93%** | **-2.93%** |

> #### **MFAM** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.0966** MFAM / sec | **0.2511** MFAM / sec |
| +61.54% | **8,344.32** MFAM / day | **21,695.22** MFAM / day |
| | **233,640.87** MFAM / cycle\* | **607,466.26** MFAM / cycle\* |
| | | |
| **Borrow Side** | **0** MFAM / sec | **0** MFAM / sec |
| +0% | **0** MFAM / day | **0** MFAM / day |
| | **0** MFAM / cycle\* | **0** MFAM / cycle\* |

> #### **MOVR** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.0002** MOVR / sec | **0.0005** MOVR / sec |
| +61.54% | **17.72** MOVR / day | **46.08** MOVR / day |
| | **496.30** MOVR / cycle\* | **1,290.38** MOVR / cycle\* |
| | | |
| **Borrow Side** | **0** MOVR / sec | **0** MOVR / sec |
| +0% | **0** MOVR / day | **0** MOVR / day |
| | **0** MOVR / cycle\* | **0** MOVR / cycle\* |

- Reward cycle is **28 days** long

* * *

# FRAX Market

| | |
| --- | --- |
| Latest price | **$0.9990** |
| Supplied | **285,725.01** FRAX |
| Borrowed | **135,676.30** FRAX |
| Supplied TVL | **$285,435.47** |
| Borrowed TVL | **$135,538.82** |
| Utilization | **47.48%** |
| MFAM Incentive Share | **7%** |
| MOVR Incentive Share | **7%** |

| **Estimated APRs** | Current | Proposed |
| --- | --- | --- |
| Supply Side | **15.08%** | **20.72%** |
| Borrow Side | **-2.40%** | **-2.40%** |

> #### **MFAM** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.0966** MFAM / sec | **0.1352** MFAM / sec |
| +28.57% | **8,344.32** MFAM / day | **11,682.04** MFAM / day |
| | **233,640.87** MFAM / cycle\* | **327,097.22** MFAM / cycle\* |
| | | |
| **Borrow Side** | **0** MFAM / sec | **0** MFAM / sec |
| +0% | **0** MFAM / day | **0** MFAM / day |
| | **0** MFAM / cycle\* | **0** MFAM / cycle\* |

> #### **MOVR** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.0002** MOVR / sec | **0.0003** MOVR / sec |
| +28.57% | **17.72** MOVR / day | **24.82** MOVR / day |
| | **496.30** MOVR / cycle\* | **694.82** MOVR / cycle\* |
| | | |
| **Borrow Side** | **0** MOVR / sec | **0** MOVR / sec |
| +0% | **0** MOVR / day | **0** MOVR / day |
| | **0** MOVR / cycle\* | **0** MOVR / cycle\* |

- Reward cycle is **28 days** long

* * *

# USDT.multi Market

| | |
| --- | --- |
| Latest price | **$1.00** |
| Supplied | **256,533.30** USDT.multi |
| Borrowed | **198,288.41** USDT.multi |
| Supplied TVL | **$256,538.43** |
| Borrowed TVL | **$198,292.38** |
| Utilization | **77.30%** |
| MFAM Incentive Share | **7%** |
| MOVR Incentive Share | **7%** |

| **Estimated APRs** | Current | Proposed |
| --- | --- | --- |
| Supply Side | **18.28%** | **24.56%** |
| Borrow Side | **-3.94%** | **-3.94%** |

> #### **MFAM** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.0966** MFAM / sec | **0.1352** MFAM / sec |
| +28.57% | **8,344.32** MFAM / day | **11,682.04** MFAM / day |
| | **233,640.87** MFAM / cycle\* | **327,097.22** MFAM / cycle\* |
| | | |
| **Borrow Side** | **0** MFAM / sec | **0** MFAM / sec |
| +0% | **0** MFAM / day | **0** MFAM / day |
| | **0** MFAM / cycle\* | **0** MFAM / cycle\* |

> #### **MOVR** Incentives

| | Current | Proposed |
| --- | --- | --- |
| **Supply Side** | **0.0002** MOVR / sec | **0.0003** MOVR / sec |
| +28.57% | **17.72** MOVR / day | **24.82** MOVR / day |
| | **496.30** MOVR / cycle\* | **694.82** MOVR / cycle\* |
| | | |
| **Borrow Side** | **0** MOVR / sec | **0** MOVR / sec |
| +0% | **0** MOVR / day | **0** MOVR / day |
| | **0** MOVR / cycle\* | **0** MOVR / cycle\* |

- Reward cycle is **28 days** long

* * *

# Definitions

**MFAM** - The Moonwell Apollo governance token

**Liquidity Incentives** - MFAM tokens that have been allocated for use as rewards to incentivize liquidity growth.

**Core** - Moonwell Apollo lending protocol ([Moonwell: DeFi’s Liquidity Well](https://moonwell.fi/apollo)).

**DEX LP** - Solarbeamâs MFAM/MOVR farm ([Solarbeam - The DEX on Moonriver, powered by SOLAR](https://app.solarbeam.io/farm)).

**Safety Module** - Smart contract that allows users to stake their MFAM tokens in order to earn liquidity incentives and help backstop the Moonwell protocol.

**Reward Speed** - The rate at which MFAM tokens (on a per second basis) are distributed proportionally to DEX LPs, wallets staking in the Safety Module, and those supplying/borrowing on Moonwell.

* * *

Config Hash: `27f52c67cb6b6c8ae001e1bac98b0860841ae941265fe54ec6637d9fa12579cd`
