[MIP-42] Rebalancing of Moonriver Token Liquidity Incentives

MIP-42 Rebalancing of Moonriver Token Liquidity Incentives

Link to governance proposal: MIP-42

This is an automated proposal generated by the Moonwell Market Reward Adjustment Tool.

  • Submitter: Fechuky
  • Generator Version: 1.0.11
  • Generated At: Fri, 14 Apr 2023 00:43:41 GMT
  • Network: Moonriver
  • Block Height: 4,030,935

The submitter (Fechuky), as part of this proposal, will get 100,000 MFAM sent to their wallet at 0x87E1e08eDAfD16346d8328e2CF260ff8Bdad9e84.

Safety Module

At the time this proposal was generated there was 164,477,417 MFAM staked in the Safety Module, with a valuation of $293,383.94 (based on a MFAM price of $0.001784 pulled from SolarBeam).

This proposal, if executed, would adjust the rewards on the Safety Module to keep emissions the same and emits 5,140,099 MFAM over the next 28 days:

  • Current (estimated APR = ~40.77%):
    • 2.1247 MFAM / second
    • 183,574.97 MFAM / day
    • 5,140,099.14 MFAM / reward cycle (28 days)
  • Proposed (estimated APR = ~40.77%):
    • 2.1247 MFAM / second
    • 183,574.97 MFAM / day
    • 5,140,099.14 MFAM / reward cycle (28 days)

DEX Liquidity Pool Rewarder

At the time this proposal was generated there were 90,156,783 MFAM and 18,634 MOVR provided by liquidity providers in the SolarBeam MFAM/MOVR pool totaling $321,631.42.

This proposal, if executed, would adjust the rewards on the Dex Rewarder to keep emissions the same and emits 5,763,141 MFAM over the next 28 days:

Current rewards will expire at Fri, 21 Apr 2023 03:30:00 GMT

Proposed rewards will expire at Fri, 19 May 2023 03:30:00 GMT

  • Current (estimated APR = ~41.69%) days:
    • 2.3823 MFAM / second
    • 205,826.57 MFAM / day
    • 5,763,144.00 MFAM / reward cycle (28 days)
  • Proposed (estimated APR = ~41.69%):
    • 2.3823 MFAM / second
    • 205,826.48 MFAM / day
    • 5,763,141.46 MFAM / reward cycle (28 days)

Core Protocol Rewards

Below are the current markets supported by the Moonwell Protocol, along with the proposed adjustments to the reward outputs.


USDC.multi Market

Latest price $1.0000
Supplied 7,687,137.84 USDC.multi
Borrowed 4,755,717.50 USDC.multi
Supplied TVL $7,686,891.86
Borrowed TVL $4,755,565.32
Utilization 61.87%
MFAM Incentive Share 46%
MOVR Incentive Share 46%
Estimated APRs Current Proposed
Supply Side 12.21% 11.73%
Borrow Side -8.53% -8.53%

MFAM Incentives

Current Proposed
Supply Side 0.9465 MFAM / sec 0.8885 MFAM / sec
-6.52% 81,774.30 MFAM / day 76,767.71 MFAM / day
2,289,680.53 MFAM / cycle* 2,149,496.00 MFAM / cycle*
Borrow Side 0 MFAM / sec 0 MFAM / sec
+0% 0 MFAM / day 0 MFAM / day
0 MFAM / cycle* 0 MFAM / cycle*

MOVR Incentives

Current Proposed
Supply Side 0.0020 MOVR / sec 0.0019 MOVR / sec
-6.52% 173.70 MOVR / day 163.07 MOVR / day
4,863.74 MOVR / cycle* 4,565.96 MOVR / cycle*
Borrow Side 0 MOVR / sec 0 MOVR / sec
+0% 0 MOVR / day 0 MOVR / day
0 MOVR / cycle* 0 MOVR / cycle*
  • Reward cycle is 28 days long

ETH.multi Market

Latest price $2,096.33
Supplied 2,153.28 ETH.multi
Borrowed 1,131.24 ETH.multi
Supplied TVL $4,513,989.30
Borrowed TVL $2,371,453.01
Utilization 52.54%
MFAM Incentive Share 27%
MOVR Incentive Share 27%
Estimated APRs Current Proposed
Supply Side 8.60% 10.23%
Borrow Side -7.52% -7.52%

MFAM Incentives

Current Proposed
Supply Side 0.4056 MFAM / sec 0.5215 MFAM / sec
+22.22% 35,046.13 MFAM / day 45,059.31 MFAM / day
981,291.65 MFAM / cycle* 1,261,660.70 MFAM / cycle*
Borrow Side 0 MFAM / sec 0 MFAM / sec
+0% 0 MFAM / day 0 MFAM / day
0 MFAM / cycle* 0 MFAM / cycle*

MOVR Incentives

Current Proposed
Supply Side 0.0009 MOVR / sec 0.0011 MOVR / sec
+22.22% 74.44 MOVR / day 95.72 MOVR / day
2,084.46 MOVR / cycle* 2,680.02 MOVR / cycle*
Borrow Side 0 MOVR / sec 0 MOVR / sec
+0% 0 MOVR / day 0 MOVR / day
0 MOVR / cycle* 0 MOVR / cycle*
  • Reward cycle is 28 days long

MOVR Market

Latest price $8.63
Supplied 213,301.81 MOVR
Borrowed 79,721.03 MOVR
Supplied TVL $1,840,815.98
Borrowed TVL $688,000.47
Utilization 37.37%
MFAM Incentive Share 11%
MOVR Incentive Share 11%
Estimated APRs Current Proposed
Supply Side 9.61% 8.94%
Borrow Side -5.90% -5.90%

MFAM Incentives

Current Proposed
Supply Side 0.2318 MFAM / sec 0.2125 MFAM / sec
-9.09% 20,026.36 MFAM / day 18,357.50 MFAM / day
560,738.09 MFAM / cycle* 514,009.91 MFAM / cycle*
Borrow Side 0 MFAM / sec 0 MFAM / sec
+0% 0 MFAM / day 0 MFAM / day
0 MFAM / cycle* 0 MFAM / cycle*

MOVR Incentives

Current Proposed
Supply Side 0.0005 MOVR / sec 0.0005 MOVR / sec
-9.09% 42.54 MOVR / day 39.00 MOVR / day
1,191.12 MOVR / cycle* 1,091.86 MOVR / cycle*
Borrow Side 0 MOVR / sec 0 MOVR / sec
+0% 0 MOVR / day 0 MOVR / day
0 MOVR / cycle* 0 MOVR / cycle*
  • Reward cycle is 28 days long

xcKSM Market

Latest price $35.88
Supplied 32,461.03 xcKSM
Borrowed 8,996.41 xcKSM
Supplied TVL $1,164,639.61
Borrowed TVL $322,774.03
Utilization 27.71%
MFAM Incentive Share 7%
MOVR Incentive Share 7%
Estimated APRs Current Proposed
Supply Side 8.36% 8.36%
Borrow Side -4.89% -4.89%

MFAM Incentives

Current Proposed
Supply Side 0.1352 MFAM / sec 0.1352 MFAM / sec
+0.00% 11,682.04 MFAM / day 11,682.04 MFAM / day
327,097.22 MFAM / cycle* 327,097.22 MFAM / cycle*
Borrow Side 0 MFAM / sec 0 MFAM / sec
+0% 0 MFAM / day 0 MFAM / day
0 MFAM / cycle* 0 MFAM / cycle*

MOVR Incentives

Current Proposed
Supply Side 0.0003 MOVR / sec 0.0003 MOVR / sec
+0.00% 24.81 MOVR / day 24.82 MOVR / day
694.82 MOVR / cycle* 694.82 MOVR / cycle*
Borrow Side 0 MOVR / sec 0 MOVR / sec
+0% 0 MOVR / day 0 MOVR / day
0 MOVR / cycle* 0 MOVR / cycle*
  • Reward cycle is 28 days long

FRAX Market

Latest price $1.00
Supplied 869,144.83 FRAX
Borrowed 696,266.62 FRAX
Supplied TVL $869,421.04
Borrowed TVL $696,487.89
Utilization 80.11%
MFAM Incentive Share 5%
MOVR Incentive Share 5%
Estimated APRs Current Proposed
Supply Side 17.00% 14.18%
Borrow Side -10.65% -10.65%

MFAM Incentives

Current Proposed
Supply Side 0.1352 MFAM / sec 0.0966 MFAM / sec
-40.00% 11,682.04 MFAM / day 8,344.32 MFAM / day
327,097.22 MFAM / cycle* 233,640.87 MFAM / cycle*
Borrow Side 0 MFAM / sec 0 MFAM / sec
+0% 0 MFAM / day 0 MFAM / day
0 MFAM / cycle* 0 MFAM / cycle*

MOVR Incentives

Current Proposed
Supply Side 0.0003 MOVR / sec 0.0002 MOVR / sec
-40.00% 24.81 MOVR / day 17.72 MOVR / day
694.82 MOVR / cycle* 496.30 MOVR / cycle*
Borrow Side 0 MOVR / sec 0 MOVR / sec
+0% 0 MOVR / day 0 MOVR / day
0 MOVR / cycle* 0 MOVR / cycle*
  • Reward cycle is 28 days long

USDT.multi Market

Latest price $1.00
Supplied 517,655.81 USDT.multi
Borrowed 271,910.22 USDT.multi
Supplied TVL $518,194.91
Borrowed TVL $272,193.39
Utilization 52.53%
MFAM Incentive Share 4%
MOVR Incentive Share 4%
Estimated APRs Current Proposed
Supply Side 12.75% 12.75%
Borrow Side -7.52% -7.52%

MFAM Incentives

Current Proposed
Supply Side 0.0773 MFAM / sec 0.0773 MFAM / sec
+0.00% 6,675.45 MFAM / day 6,675.45 MFAM / day
186,912.70 MFAM / cycle* 186,912.70 MFAM / cycle*
Borrow Side 0 MFAM / sec 0 MFAM / sec
+0% 0 MFAM / day 0 MFAM / day
0 MFAM / cycle* 0 MFAM / cycle*

MOVR Incentives

Current Proposed
Supply Side 0.0002 MOVR / sec 0.0002 MOVR / sec
+0.00% 14.18 MOVR / day 14.18 MOVR / day
397.04 MOVR / cycle* 397.04 MOVR / cycle*
Borrow Side 0 MOVR / sec 0 MOVR / sec
+0% 0 MOVR / day 0 MOVR / day
0 MOVR / cycle* 0 MOVR / cycle*
  • Reward cycle is 28 days long

Definitions

MFAM - The Moonwell Apollo governance token

Liquidity Incentives - MFAM tokens that have been allocated for use as rewards to incentivize liquidity growth.

Core - Moonwell Apollo lending protocol (Moonwell: DeFi’s Liquidity Well).

DEX LP - Solarbeam’s MFAM/MOVR farm (Solarbeam - The DEX on Moonriver, powered by SOLAR).

Safety Module - Smart contract that allows users to stake their MFAM tokens in order to earn liquidity incentives and help backstop the Moonwell protocol.

Reward Speed - The rate at which MFAM tokens (on a per second basis) are distributed proportionally to DEX LPs, wallets staking in the Safety Module, and those supplying/borrowing on Moonwell.