MIP-48 Rebalancing of Moonriver Token Liquidity Incentives
This is an automated proposal generated by the Moonwell Market Reward Adjustment Tool.
- Submitter: Fechuky
- Generator Version: 1.0.13
- Generated At: Fri, 12 May 2023 01:49:41 GMT
- Network: Moonriver
- Block Height: 4,223,323
The submitter (Fechuky
), as part of this proposal, will get 100,000 MFAM
sent to their wallet at 0x87E1e08eDAfD16346d8328e2CF260ff8Bdad9e84
.
Safety Module
At the time this proposal was generated there was 172,215,705
MFAM staked in the Safety Module, with a valuation of $233,653.55
(based on a MFAM price of $0.001357
pulled from SolarBeam).
This proposal, if executed, would adjust the rewards on the Safety Module to keep emissions the same and emits 5,140,099
MFAM over the next 28 days:
- Current (estimated APR =
~38.93%
):
2.1247
MFAM / second
183,574.97
MFAM / day
5,140,099.14
MFAM / reward cycle (28 days)
- Proposed (estimated APR =
~38.93%
):
2.1247
MFAM / second
183,574.97
MFAM / day
5,140,099.14
MFAM / reward cycle (28 days)
DEX Liquidity Pool Rewarder
At the time this proposal was generated there were 89,395,896
MFAM and 19,205
MOVR provided by liquidity providers in the SolarBeam MFAM/MOVR pool totaling $242,575.66
.
This proposal, if executed, would adjust the rewards on the Dex Rewarder to keep emissions the same and emits 5,763,141
MFAM over the next 28 days:
Current rewards will expire at Fri, 19 May 2023 03:30:00 GMT
Proposed rewards will expire at Fri, 16 Jun 2023 03:30:00 GMT
- Current (estimated APR =
~42.05%
) days:
2.3823
MFAM / second
205,826.57
MFAM / day
5,763,144.00
MFAM / reward cycle (28 days)
- Proposed (estimated APR =
~42.05%
):
2.3823
MFAM / second
205,826.48
MFAM / day
5,763,141.46
MFAM / reward cycle (28 days)
Core Protocol Rewards
Below are the current markets supported by the Moonwell Protocol, along with the proposed adjustments to the reward outputs.
USDC.multi Market
|
|
Latest price |
$1.0000 |
Supplied |
8,741,699.39 USDC.multi |
Borrowed |
6,062,796.77 USDC.multi |
Supplied TVL |
$8,741,349.72 |
Borrowed TVL |
$6,062,554.26 |
Utilization |
69.35% |
MFAM Incentive Share |
64% |
MOVR Incentive Share |
64% |
Estimated APRs |
Current |
Proposed |
Supply Side |
6.80% |
8.65% |
Borrow Side |
-3.53% |
-3.53% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.8885 MFAM / sec |
1.2362 MFAM / sec |
+28.13% |
76,767.71 MFAM / day |
106,807.25 MFAM / day |
|
2,149,496.00 MFAM / cycle* |
2,990,603.14 MFAM / cycle* |
|
|
|
Borrow Side |
0 MFAM / sec |
0 MFAM / sec |
+0% |
0 MFAM / day |
0 MFAM / day |
|
0 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0019 MOVR / sec |
0.0026 MOVR / sec |
+28.13% |
163.07 MOVR / day |
226.88 MOVR / day |
|
4,565.96 MOVR / cycle* |
6,352.64 MOVR / cycle* |
|
|
|
Borrow Side |
0 MOVR / sec |
0 MOVR / sec |
+0% |
0 MOVR / day |
0 MOVR / day |
|
0 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
ETH.multi Market
|
|
Latest price |
$1,791.62 |
Supplied |
1,166.78 ETH.multi |
Borrowed |
111.82 ETH.multi |
Supplied TVL |
$2,090,415.88 |
Borrowed TVL |
$200,337.53 |
Utilization |
9.58% |
MFAM Incentive Share |
15% |
MOVR Incentive Share |
15% |
Estimated APRs |
Current |
Proposed |
Supply Side |
11.87% |
6.70% |
Borrow Side |
-3.50% |
-3.50% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.5215 MFAM / sec |
0.2897 MFAM / sec |
-80.00% |
45,059.31 MFAM / day |
25,032.95 MFAM / day |
|
1,261,660.70 MFAM / cycle* |
700,922.61 MFAM / cycle* |
|
|
|
Borrow Side |
0 MFAM / sec |
0 MFAM / sec |
+0% |
0 MFAM / day |
0 MFAM / day |
|
0 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0011 MOVR / sec |
0.0006 MOVR / sec |
-80.00% |
95.72 MOVR / day |
53.18 MOVR / day |
|
2,680.02 MOVR / cycle* |
1,488.90 MOVR / cycle* |
|
|
|
Borrow Side |
0 MOVR / sec |
0 MOVR / sec |
+0% |
0 MOVR / day |
0 MOVR / day |
|
0 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
MOVR Market
|
|
Latest price |
$6.32 |
Supplied |
142,832.88 MOVR |
Borrowed |
37,282.01 MOVR |
Supplied TVL |
$902,033.75 |
Borrowed TVL |
$235,447.40 |
Utilization |
26.10% |
MFAM Incentive Share |
6% |
MOVR Incentive Share |
6% |
Estimated APRs |
Current |
Proposed |
Supply Side |
12.14% |
7.15% |
Borrow Side |
-6.09% |
-6.09% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.2125 MFAM / sec |
0.1159 MFAM / sec |
-83.33% |
18,357.50 MFAM / day |
10,013.18 MFAM / day |
|
514,009.91 MFAM / cycle* |
280,369.04 MFAM / cycle* |
|
|
|
Borrow Side |
0 MFAM / sec |
0 MFAM / sec |
+0% |
0 MFAM / day |
0 MFAM / day |
|
0 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0005 MOVR / sec |
0.0002 MOVR / sec |
-83.33% |
38.99 MOVR / day |
21.27 MOVR / day |
|
1,091.86 MOVR / cycle* |
595.56 MOVR / cycle* |
|
|
|
Borrow Side |
0 MOVR / sec |
0 MOVR / sec |
+0% |
0 MOVR / day |
0 MOVR / day |
|
0 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
xcKSM Market
|
|
Latest price |
$24.88 |
Supplied |
24,022.84 xcKSM |
Borrowed |
4,070.89 xcKSM |
Supplied TVL |
$597,805.02 |
Borrowed TVL |
$101,303.60 |
Utilization |
16.95% |
MFAM Incentive Share |
5% |
MOVR Incentive Share |
5% |
Estimated APRs |
Current |
Proposed |
Supply Side |
11.12% |
8.10% |
Borrow Side |
-4.65% |
-4.65% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.1352 MFAM / sec |
0.0966 MFAM / sec |
-40.00% |
11,682.04 MFAM / day |
8,344.32 MFAM / day |
|
327,097.22 MFAM / cycle* |
233,640.87 MFAM / cycle* |
|
|
|
Borrow Side |
0 MFAM / sec |
0 MFAM / sec |
+0% |
0 MFAM / day |
0 MFAM / day |
|
0 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0003 MOVR / sec |
0.0002 MOVR / sec |
-40.00% |
24.81 MOVR / day |
17.72 MOVR / day |
|
694.82 MOVR / cycle* |
496.30 MOVR / cycle* |
|
|
|
Borrow Side |
0 MOVR / sec |
0 MOVR / sec |
+0% |
0 MOVR / day |
0 MOVR / day |
|
0 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
FRAX Market
|
|
Latest price |
$1.00 |
Supplied |
619,817.92 FRAX |
Borrowed |
492,711.58 FRAX |
Supplied TVL |
$621,027.65 |
Borrowed TVL |
$493,673.23 |
Utilization |
79.49% |
MFAM Incentive Share |
5% |
MOVR Incentive Share |
5% |
Estimated APRs |
Current |
Proposed |
Supply Side |
9.97% |
9.97% |
Borrow Side |
-4.05% |
-4.05% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.0966 MFAM / sec |
0.0966 MFAM / sec |
+0.00% |
8,344.32 MFAM / day |
8,344.32 MFAM / day |
|
233,640.87 MFAM / cycle* |
233,640.87 MFAM / cycle* |
|
|
|
Borrow Side |
0 MFAM / sec |
0 MFAM / sec |
+0% |
0 MFAM / day |
0 MFAM / day |
|
0 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0002 MOVR / sec |
0.0002 MOVR / sec |
+0.00% |
17.72 MOVR / day |
17.72 MOVR / day |
|
496.30 MOVR / cycle* |
496.30 MOVR / cycle* |
|
|
|
Borrow Side |
0 MOVR / sec |
0 MOVR / sec |
+0% |
0 MOVR / day |
0 MOVR / day |
|
0 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
USDT.multi Market
|
|
Latest price |
$1.00 |
Supplied |
566,128.26 USDT.multi |
Borrowed |
365,425.13 USDT.multi |
Supplied TVL |
$566,592.49 |
Borrowed TVL |
$365,724.78 |
Utilization |
64.55% |
MFAM Incentive Share |
5% |
MOVR Incentive Share |
5% |
Estimated APRs |
Current |
Proposed |
Supply Side |
8.14% |
9.73% |
Borrow Side |
-3.28% |
-3.28% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.0773 MFAM / sec |
0.0966 MFAM / sec |
+20.00% |
6,675.45 MFAM / day |
8,344.32 MFAM / day |
|
186,912.70 MFAM / cycle* |
233,640.87 MFAM / cycle* |
|
|
|
Borrow Side |
0 MFAM / sec |
0 MFAM / sec |
+0% |
0 MFAM / day |
0 MFAM / day |
|
0 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0002 MOVR / sec |
0.0002 MOVR / sec |
+20.00% |
14.18 MOVR / day |
17.72 MOVR / day |
|
397.04 MOVR / cycle* |
496.30 MOVR / cycle* |
|
|
|
Borrow Side |
0 MOVR / sec |
0 MOVR / sec |
+0% |
0 MOVR / day |
0 MOVR / day |
|
0 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
Definitions
MFAM - The Moonwell Apollo governance token
Liquidity Incentives - MFAM tokens that have been allocated for use as rewards to incentivize liquidity growth.
Core - Moonwell Apollo lending protocol (Moonwell: DeFi’s Liquidity Well).
DEX LP - Solarbeamâs MFAM/MOVR farm (Solarbeam - The DEX on Moonriver, powered by SOLAR).
Safety Module - Smart contract that allows users to stake their MFAM tokens in order to earn liquidity incentives and help backstop the Moonwell protocol.
Reward Speed - The rate at which MFAM tokens (on a per second basis) are distributed proportionally to DEX LPs, wallets staking in the Safety Module, and those supplying/borrowing on Moonwell.