MIP-47 Rebalancing of Moonbeam Token Liquidity Incentives

This is an automated proposal generated by the Moonwell Market Reward Adjustment Tool.

  • Submitter: Fei
  • Generator Version: 1.0.13
  • Generated At: Fri, 12 May 2023 01:14:18 GMT
  • Network: Moonbeam
  • Block Height: 3,542,710

The submitter (Fei), as part of this proposal, will get 10,000 WELL sent to their wallet at 0x2c4578032aa885C9b4c1Da15e6738D5A0AFb56C4.

Safety Module

At the time this proposal was generated there was 228,069,164 WELL staked in the Safety Module, with a valuation of $1,369,243.93 (based on a WELL price of $0.006004 pulled from StellaSwap).

This proposal, if executed, would adjust the rewards on the Safety Module to keep emissions the same and emits 6,490,384 WELL over the next 28 days:

  • Current (estimated APR = ~37.12%):
    • 2.6829 WELL / second
    • 231,799.44 WELL / day
    • 6,490,384.20 WELL / reward cycle (28 days)
  • Proposed (estimated APR = ~37.12%):
    • 2.6829 WELL / second
    • 231,799.44 WELL / day
    • 6,490,384.20 WELL / reward cycle (28 days)

DEX Liquidity Pool Rewarder

At the time this proposal was generated there were 38,785,689 WELL and 822,357 GLMR provided by liquidity providers in the StellaSwap WELL/GLMR pool totaling $465,710.21.

This proposal, if executed, would adjust the rewards on the Dex Rewarder to keep emissions the same and emits 2,884,615 WELL over the next 28 days:

Current rewards will expire at Fri, 19 May 2023 03:30:00 GMT

Proposed rewards will expire at Fri, 16 Jun 2023 03:30:00 GMT

  • Current (estimated APR = ~48.51%) days:
    • 1.1924 WELL / second
    • 103,022.07 WELL / day
    • 2,884,618.00 WELL / reward cycle (28 days)
  • Proposed (estimated APR = ~48.51%):
    • 1.1924 WELL / second
    • 103,021.97 WELL / day
    • 2,884,615.20 WELL / reward cycle (28 days)

Core Protocol Rewards

Below are the current markets supported by the Moonwell Protocol, along with the proposed adjustments to the reward outputs.


GLMR Market

Latest price $0.2832
Supplied 25,308,605.29 GLMR
Borrowed 7,760,100.07 GLMR
Supplied TVL $7,166,273.06
Borrowed TVL $2,197,315.71
Utilization 30.66%
WELL Incentive Share 21%
GLMR Incentive Share 21%
Estimated APRs Current Proposed
Supply Side 8.80% 7.40%
Borrow Side -6.82% -6.82%

WELL Incentives

Current Proposed
Supply Side 0.5425 WELL / sec 0.4382 WELL / sec
-23.81% 46,875.00 WELL / day 37,860.57 WELL / day
1,312,499.92 WELL / cycle* 1,060,096.09 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0468 GLMR / sec 0.0378 GLMR / sec
-23.81% 4,047.28 GLMR / day 3,268.96 GLMR / day
113,323.86 GLMR / cycle* 91,530.81 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

xcDOT Market

Latest price $5.31
Supplied 941,461.45 xcDOT
Borrowed 544,491.93 xcDOT
Supplied TVL $4,994,641.27
Borrowed TVL $2,888,638.57
Utilization 57.83%
WELL Incentive Share 16%
GLMR Incentive Share 16%
Estimated APRs Current Proposed
Supply Side 12.36% 11.16%
Borrow Side -11.26% -11.26%

WELL Incentives

Current Proposed
Supply Side 0.3965 WELL / sec 0.3339 WELL / sec
-18.75% 34,254.81 WELL / day 28,846.15 WELL / day
959,134.55 WELL / cycle* 807,692.26 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0342 GLMR / sec 0.0288 GLMR / sec
-18.75% 2,957.63 GLMR / day 2,490.63 GLMR / day
82,813.59 GLMR / cycle* 69,737.76 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

xcUSDT Market

Latest price $1.00
Supplied 1,277,528.58 xcUSDT
Borrowed 980,550.10 xcUSDT
Supplied TVL $1,278,295.10
Borrowed TVL $981,138.43
Utilization 76.75%
WELL Incentive Share 4%
GLMR Incentive Share 4%
Estimated APRs Current Proposed
Supply Side 8.81% 8.81%
Borrow Side -3.91% -3.91%

WELL Incentives

Current Proposed
Supply Side 0.0835 WELL / sec 0.0835 WELL / sec
+0.00% 7,211.54 WELL / day 7,211.54 WELL / day
201,923.06 WELL / cycle* 201,923.06 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0072 GLMR / sec 0.0072 GLMR / sec
+0.00% 622.66 GLMR / day 622.66 GLMR / day
17,434.44 GLMR / cycle* 17,434.44 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

FRAX Market

Latest price $0.9991
Supplied 5,865,306.85 FRAX
Borrowed 4,906,956.50 FRAX
Supplied TVL $5,859,865.37
Borrowed TVL $4,902,404.12
Utilization 83.66%
WELL Incentive Share 17%
GLMR Incentive Share 17%
Estimated APRs Current Proposed
Supply Side 14.59% 15.62%
Borrow Side -14.05% -14.05%

WELL Incentives

Current Proposed
Supply Side 0.2921 WELL / sec 0.3547 WELL / sec
+17.65% 25,240.38 WELL / day 30,649.04 WELL / day
706,730.72 WELL / cycle* 858,173.02 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0252 GLMR / sec 0.0306 GLMR / sec
+17.65% 2,179.31 GLMR / day 2,646.30 GLMR / day
61,020.54 GLMR / cycle* 74,096.37 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

ETH.wh Market

Latest price $1,799.96
Supplied 2,759.68 ETH.wh
Borrowed 1,080.83 ETH.wh
Supplied TVL $4,967,327.47
Borrowed TVL $1,945,460.82
Utilization 39.17%
WELL Incentive Share 15%
GLMR Incentive Share 15%
Estimated APRs Current Proposed
Supply Side 7.99% 8.39%
Borrow Side -8.19% -8.19%

WELL Incentives

Current Proposed
Supply Side 0.2921 WELL / sec 0.3130 WELL / sec
+6.67% 25,240.38 WELL / day 27,043.27 WELL / day
706,730.72 WELL / cycle* 757,211.49 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0252 GLMR / sec 0.0270 GLMR / sec
+6.67% 2,179.31 GLMR / day 2,334.97 GLMR / day
61,020.54 GLMR / cycle* 65,379.15 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

BTC.wh Market

Latest price $27,041.36
Supplied 159.76 BTC.wh
Borrowed 33.12 BTC.wh
Supplied TVL $4,320,136.51
Borrowed TVL $895,611.58
Utilization 20.73%
WELL Incentive Share 14%
GLMR Incentive Share 14%
Estimated APRs Current Proposed
Supply Side 6.36% 7.29%
Borrow Side -5.24% -5.24%

WELL Incentives

Current Proposed
Supply Side 0.2504 WELL / sec 0.2921 WELL / sec
+14.29% 21,634.61 WELL / day 25,240.38 WELL / day
605,769.19 WELL / cycle* 706,730.72 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0216 GLMR / sec 0.0252 GLMR / sec
+14.29% 1,867.98 GLMR / day 2,179.31 GLMR / day
52,303.32 GLMR / cycle* 61,020.54 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

USDC.wh Market

Latest price $0.9999
Supplied 4,227,183.49 USDC.wh
Borrowed 2,095,709.74 USDC.wh
Supplied TVL $4,226,729.03
Borrowed TVL $2,095,484.43
Utilization 49.58%
WELL Incentive Share 13%
GLMR Incentive Share 13%
Estimated APRs Current Proposed
Supply Side 6.27% 7.21%
Borrow Side -2.51% -2.51%

WELL Incentives

Current Proposed
Supply Side 0.2295 WELL / sec 0.2713 WELL / sec
+15.38% 19,831.73 WELL / day 23,437.50 WELL / day
555,288.43 WELL / cycle* 656,249.96 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0198 GLMR / sec 0.0234 GLMR / sec
+15.38% 1,712.31 GLMR / day 2,023.64 GLMR / day
47,944.71 GLMR / cycle* 56,661.93 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

Definitions

WELL - The Moonwell Artemis governance token

Liquidity Incentives - WELL tokens that have been allocated for use as rewards to incentivize liquidity growth.

Core - Moonwell Artemis lending protocol (Moonwell: DeFi’s Liquidity Well).

DEX LP - StellaSwap’s WELL/GLMR farm (StellaSwap - Leading Moonbeam DEX & DeFi Gateway).

Safety Module - Smart contract that allows users to stake their WELL tokens in order to earn liquidity incentives and help backstop the Moonwell protocol.

Reward Speed - The rate at which WELL tokens (on a per second basis) are distributed proportionally to DEX LPs, wallets staking in the Safety Module, and those supplying/borrowing on Moonwell.

1 Like