MIP-54 Rebalancing of Moonbeam Token Liquidity Incentives

This is an automated proposal generated by the Moonwell Market Reward Adjustment Tool.

The link of the proposal on Governance Portal: Moonwell: DeFi's Liquidity Well

  • Submitter: Fei
  • Generator Version: 1.0.13
  • Generated At: Thu, 08 Jun 2023 23:04:23 GMT
  • Network: Moonbeam
  • Block Height: 3,739,680

The submitter (Fei), as part of this proposal, will get 10,000 WELL sent to their wallet at 0x2c4578032aa885C9b4c1Da15e6738D5A0AFb56C4.

Safety Module

At the time this proposal was generated there was 236,006,273 WELL staked in the Safety Module, with a valuation of $1,118,760.50 (based on a WELL price of $0.004740 pulled from StellaSwap).

This proposal, if executed, would adjust the rewards on the Safety Module to keep emissions the same and emits 6,490,384 WELL over the next 28 days:

  • Current (estimated APR = ~35.87%):
    • 2.6829 WELL / second
    • 231,799.44 WELL / day
    • 6,490,384.20 WELL / reward cycle (28 days)
  • Proposed (estimated APR = ~35.87%):
    • 2.6829 WELL / second
    • 231,799.44 WELL / day
    • 6,490,384.20 WELL / reward cycle (28 days)

DEX Liquidity Pool Rewarder

At the time this proposal was generated there were 44,782,770 WELL and 811,661 GLMR provided by liquidity providers in the StellaSwap WELL/GLMR pool totaling $424,575.11.

This proposal, if executed, would adjust the rewards on the Dex Rewarder to keep emissions the same and emits 2,884,615 WELL over the next 28 days:

Current rewards will expire at Fri, 16 Jun 2023 03:30:00 GMT

Proposed rewards will expire at Fri, 14 Jul 2023 03:30:00 GMT

  • Current (estimated APR = ~42.01%) days:
    • 1.1924 WELL / second
    • 103,022.07 WELL / day
    • 2,884,618.00 WELL / reward cycle (28 days)
  • Proposed (estimated APR = ~42.01%):
    • 1.1924 WELL / second
    • 103,021.97 WELL / day
    • 2,884,615.20 WELL / reward cycle (28 days)

Core Protocol Rewards

Below are the current markets supported by the Moonwell Protocol, along with the proposed adjustments to the reward outputs.


GLMR Market

Latest price $0.2615
Supplied 26,718,410.80 GLMR
Borrowed 7,222,616.38 GLMR
Supplied TVL $6,988,122.06
Borrowed TVL $1,889,054.15
Utilization 27.03%
WELL Incentive Share 21%
GLMR Incentive Share 21%
Estimated APRs Current Proposed
Supply Side 6.64% 6.64%
Borrow Side -6.24% -6.24%

WELL Incentives

Current Proposed
Supply Side 0.4382 WELL / sec 0.4382 WELL / sec
+0.00% 37,860.57 WELL / day 37,860.57 WELL / day
1,060,096.09 WELL / cycle* 1,060,096.09 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0378 GLMR / sec 0.0378 GLMR / sec
+0.00% 3,268.96 GLMR / day 3,268.96 GLMR / day
91,530.81 GLMR / cycle* 91,530.81 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

xcDOT Market

Latest price $5.03
Supplied 821,805.50 xcDOT
Borrowed 520,272.87 xcDOT
Supplied TVL $4,136,968.88
Borrowed TVL $2,619,053.65
Utilization 63.31%
WELL Incentive Share 13%
GLMR Incentive Share 13%
Estimated APRs Current Proposed
Supply Side 17.40% 16.09%
Borrow Side -23.27% -23.27%

WELL Incentives

Current Proposed
Supply Side 0.3339 WELL / sec 0.2713 WELL / sec
-23.08% 28,846.15 WELL / day 23,437.50 WELL / day
807,692.26 WELL / cycle* 656,249.96 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0288 GLMR / sec 0.0234 GLMR / sec
-23.08% 2,490.63 GLMR / day 2,023.64 GLMR / day
69,737.76 GLMR / cycle* 56,661.93 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

xcUSDT Market

Latest price $1.00
Supplied 1,314,525.22 xcUSDT
Borrowed 990,307.95 xcUSDT
Supplied TVL $1,314,682.96
Borrowed TVL $990,426.79
Utilization 75.34%
WELL Incentive Share 5%
GLMR Incentive Share 5%
Estimated APRs Current Proposed
Supply Side 7.91% 9.28%
Borrow Side -3.84% -3.84%

WELL Incentives

Current Proposed
Supply Side 0.0835 WELL / sec 0.1043 WELL / sec
+20.00% 7,211.54 WELL / day 9,014.42 WELL / day
201,923.06 WELL / cycle* 252,403.83 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0072 GLMR / sec 0.0090 GLMR / sec
+20.00% 622.66 GLMR / day 778.32 GLMR / day
17,434.44 GLMR / cycle* 21,793.05 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

FRAX Market

Latest price $0.9991
Supplied 5,904,829.45 FRAX
Borrowed 4,791,697.77 FRAX
Supplied TVL $5,899,275.37
Borrowed TVL $4,787,190.70
Utilization 81.15%
WELL Incentive Share 18%
GLMR Incentive Share 18%
Estimated APRs Current Proposed
Supply Side 10.04% 10.34%
Borrow Side -7.11% -7.11%

WELL Incentives

Current Proposed
Supply Side 0.3547 WELL / sec 0.3756 WELL / sec
+5.56% 30,649.04 WELL / day 32,451.92 WELL / day
858,173.02 WELL / cycle* 908,653.79 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0306 GLMR / sec 0.0324 GLMR / sec
+5.56% 2,646.30 GLMR / day 2,801.96 GLMR / day
74,096.37 GLMR / cycle* 78,454.98 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

ETH.wh Market

Latest price $1,849.85
Supplied 2,560.82 ETH.wh
Borrowed 979.79 ETH.wh
Supplied TVL $4,737,127.43
Borrowed TVL $1,812,469.53
Utilization 38.26%
WELL Incentive Share 15%
GLMR Incentive Share 15%
Estimated APRs Current Proposed
Supply Side 7.94% 7.94%
Borrow Side -8.05% -8.05%

WELL Incentives

Current Proposed
Supply Side 0.3130 WELL / sec 0.3130 WELL / sec
+0.00% 27,043.27 WELL / day 27,043.27 WELL / day
757,211.49 WELL / cycle* 757,211.49 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0270 GLMR / sec 0.0270 GLMR / sec
+0.00% 2,334.97 GLMR / day 2,334.97 GLMR / day
65,379.15 GLMR / cycle* 65,379.15 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

BTC.wh Market

Latest price $26,588.71
Supplied 213.37 BTC.wh
Borrowed 37.11 BTC.wh
Supplied TVL $5,673,111.55
Borrowed TVL $986,646.33
Utilization 17.39%
WELL Incentive Share 17%
GLMR Incentive Share 17%
Estimated APRs Current Proposed
Supply Side 5.04% 5.99%
Borrow Side -4.72% -4.72%

WELL Incentives

Current Proposed
Supply Side 0.2921 WELL / sec 0.3547 WELL / sec
+17.65% 25,240.38 WELL / day 30,649.04 WELL / day
706,730.72 WELL / cycle* 858,173.02 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0252 GLMR / sec 0.0306 GLMR / sec
+17.65% 2,179.31 GLMR / day 2,646.30 GLMR / day
61,020.54 GLMR / cycle* 74,096.37 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

USDC.wh Market

Latest price $0.9999
Supplied 3,251,242.22 USDC.wh
Borrowed 2,346,040.31 USDC.wh
Supplied TVL $3,251,073.64
Borrowed TVL $2,345,918.67
Utilization 72.16%
WELL Incentive Share 11%
GLMR Incentive Share 11%
Estimated APRs Current Proposed
Supply Side 9.43% 8.32%
Borrow Side -3.67% -3.67%

WELL Incentives

Current Proposed
Supply Side 0.2713 WELL / sec 0.2295 WELL / sec
-18.18% 23,437.50 WELL / day 19,831.73 WELL / day
656,249.96 WELL / cycle* 555,288.43 WELL / cycle*
Borrow Side 0 WELL / sec 0 WELL / sec
+0% 0 WELL / day 0 WELL / day
0 WELL / cycle* 0 WELL / cycle*

GLMR Incentives

Current Proposed
Supply Side 0.0234 GLMR / sec 0.0198 GLMR / sec
-18.18% 2,023.64 GLMR / day 1,712.31 GLMR / day
56,661.93 GLMR / cycle* 47,944.71 GLMR / cycle*
Borrow Side 0 GLMR / sec 0 GLMR / sec
+0% 0 GLMR / day 0 GLMR / day
0 GLMR / cycle* 0 GLMR / cycle*
  • Reward cycle is 28 days long

Definitions

WELL - The Moonwell Artemis governance token

Liquidity Incentives - WELL tokens that have been allocated for use as rewards to incentivize liquidity growth.

Core - Moonwell Artemis lending protocol (Moonwell: DeFi’s Liquidity Well).

DEX LP - StellaSwap’s WELL/GLMR farm (StellaSwap - Leading Moonbeam DEX & DeFi Gateway).

Safety Module - Smart contract that allows users to stake their WELL tokens in order to earn liquidity incentives and help backstop the Moonwell protocol.

Reward Speed - The rate at which WELL tokens (on a per second basis) are distributed proportionally to DEX LPs, wallets staking in the Safety Module, and those supplying/borrowing on Moonwell.

1 Like