MIP-35 Rebalancing of Moonriver Token Liquidity Incentives
This is an automated proposal generated by the Moonwell Market Reward Adjustment Tool.
- Submitter: Fechuky
- Generator Version: 1.0.8
- Generated At: Thu, 16 Mar 2023 23:34:22 GMT
- Network: Moonriver
- Block Height: 3,834,484
The submitter (Fechuky
), as part of this proposal, will get 100,000 MFAM
sent to their wallet at 0x87E1e08eDAfD16346d8328e2CF260ff8Bdad9e84
.
Safety Module
At the time this proposal was generated there was 154,817,131
MFAM staked in the Safety Module, with a valuation of $381,417.14
(based on a MFAM price of $0.002464
pulled from SolarBeam).
This proposal, if executed, would adjust the rewards on the Safety Module to decrease emissions -23.51% and emits 5,140,099
MFAM over the next 28 days:
- Current (estimated APR =
~56.62%
):
2.7778
MFAM / second
240,000.00
MFAM / day
6,720,000.00
MFAM / reward cycle (28 days)
- Proposed (estimated APR =
~43.31%
):
2.1247
MFAM / second
183,574.97
MFAM / day
5,140,099.14
MFAM / reward cycle (28 days)
DEX Liquidity Pool Rewarder
At the time this proposal was generated there were 79,183,684
MFAM and 22,787
MOVR provided by liquidity providers in the SolarBeam MFAM/MOVR pool totaling $390,163.73
.
This proposal, if executed, would adjust the rewards on the Dex Rewarder to decrease emissions -57.12% and emits 5,763,141
MFAM over the next 28 days:
Current rewards will expire at Fri, 24 Mar 2023 03:30:00 GMT
- Current (estimated APR =
~110.70%
) days:
5.5556
MFAM / second
480,000.07
MFAM / day
13,440,002.00
MFAM / reward cycle (28 days)
- Proposed (estimated APR =
~47.47%
):
2.3823
MFAM / second
205,826.48
MFAM / day
5,763,141.46
MFAM / reward cycle (28 days)
Core Protocol Rewards
Below are the current markets supported by the Moonwell Protocol, along with the proposed adjustments to the reward outputs.
USDC.multi Market
|
|
Latest price |
$1.00 |
Supplied |
8,319,965.24 USDC.multi |
Borrowed |
5,145,448.72 USDC.multi |
Supplied TVL |
$8,319,965.24 |
Borrowed TVL |
$5,145,448.72 |
Utilization |
61.84% |
MFAM Incentive Share |
49% |
MOVR Incentive Share |
49% |
Estimated APRs |
Current |
Proposed |
Supply Side |
6.21% |
11.80% |
Borrow Side |
-3.86% |
-8.53% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.3617 MFAM / sec |
0.9465 MFAM / sec |
+61.79% |
31,248.00 MFAM / day |
81,774.30 MFAM / day |
|
874,944.00 MFAM / cycle* |
2,289,680.53 MFAM / cycle* |
|
|
|
Borrow Side |
0.8050 MFAM / sec |
0 MFAM / sec |
+0% |
69,552.00 MFAM / day |
0 MFAM / day |
|
1,947,456.00 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0005 MOVR / sec |
0.0020 MOVR / sec |
+77.35% |
39.35 MOVR / day |
173.71 MOVR / day |
|
1,101.79 MOVR / cycle* |
4,863.74 MOVR / cycle* |
|
|
|
Borrow Side |
0.0011 MOVR / sec |
0 MOVR / sec |
+0% |
91.82 MOVR / day |
0 MOVR / day |
|
2,570.83 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
ETH.multi Market
|
|
Latest price |
$1,675.01 |
Supplied |
2,134.87 ETH.multi |
Borrowed |
1,108.98 ETH.multi |
Supplied TVL |
$3,575,931.56 |
Borrowed TVL |
$1,857,551.82 |
Utilization |
51.95% |
MFAM Incentive Share |
21% |
MOVR Incentive Share |
21% |
Estimated APRs |
Current |
Proposed |
Supply Side |
4.32% |
10.23% |
Borrow Side |
-3.06% |
-7.46% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.0790 MFAM / sec |
0.4056 MFAM / sec |
+80.53% |
6,825.00 MFAM / day |
35,046.13 MFAM / day |
|
191,100.00 MFAM / cycle* |
981,291.65 MFAM / cycle* |
|
|
|
Borrow Side |
0.3261 MFAM / sec |
0 MFAM / sec |
+0% |
28,175.00 MFAM / day |
0 MFAM / day |
|
788,900.00 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0002 MOVR / sec |
0.0009 MOVR / sec |
+80.00% |
14.89 MOVR / day |
74.44 MOVR / day |
|
416.89 MOVR / cycle* |
2,084.46 MOVR / cycle* |
|
|
|
Borrow Side |
0.0004 MOVR / sec |
0 MOVR / sec |
+0% |
34.74 MOVR / day |
0 MOVR / day |
|
972.75 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
MOVR Market
|
|
Latest price |
$8.56 |
Supplied |
241,238.03 MOVR |
Borrowed |
100,994.98 MOVR |
Supplied TVL |
$2,065,281.97 |
Borrowed TVL |
$864,636.13 |
Utilization |
41.87% |
MFAM Incentive Share |
12% |
MOVR Incentive Share |
12% |
Estimated APRs |
Current |
Proposed |
Supply Side |
4.53% |
9.27% |
Borrow Side |
1.15% |
-6.38% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.1264 MFAM / sec |
0.2318 MFAM / sec |
+45.47% |
10,920.00 MFAM / day |
20,026.36 MFAM / day |
|
305,760.00 MFAM / cycle* |
560,738.09 MFAM / cycle* |
|
|
|
Borrow Side |
0.2949 MFAM / sec |
0 MFAM / sec |
+0% |
25,480.00 MFAM / day |
0 MFAM / day |
|
713,440.00 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0002 MOVR / sec |
0.0005 MOVR / sec |
+67.50% |
13.83 MOVR / day |
42.54 MOVR / day |
|
387.11 MOVR / cycle* |
1,191.12 MOVR / cycle* |
|
|
|
Borrow Side |
0.0004 MOVR / sec |
0 MOVR / sec |
+0% |
32.26 MOVR / day |
0 MOVR / day |
|
903.27 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
xcKSM Market
|
|
Latest price |
$33.08 |
Supplied |
35,194.09 xcKSM |
Borrowed |
8,962.46 xcKSM |
Supplied TVL |
$1,164,080.58 |
Borrowed TVL |
$296,442.51 |
Utilization |
25.47% |
MFAM Incentive Share |
7% |
MOVR Incentive Share |
7% |
Estimated APRs |
Current |
Proposed |
Supply Side |
5.60% |
8.44% |
Borrow Side |
2.76% |
-4.65% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.1377 MFAM / sec |
0.1352 MFAM / sec |
-1.87% |
11,900.00 MFAM / day |
11,682.04 MFAM / day |
|
333,200.00 MFAM / cycle* |
327,097.22 MFAM / cycle* |
|
|
|
Borrow Side |
0.1377 MFAM / sec |
0 MFAM / sec |
+0% |
11,900.00 MFAM / day |
0 MFAM / day |
|
333,200.00 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0002 MOVR / sec |
0.0003 MOVR / sec |
+42.86% |
14.18 MOVR / day |
24.82 MOVR / day |
|
397.04 MOVR / cycle* |
694.82 MOVR / cycle* |
|
|
|
Borrow Side |
0.0002 MOVR / sec |
0 MOVR / sec |
+0% |
14.18 MOVR / day |
0 MOVR / day |
|
397.04 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
FRAX Market
|
|
Latest price |
$1.00 |
Supplied |
1,035,358.11 FRAX |
Borrowed |
783,860.58 FRAX |
Supplied TVL |
$1,035,526.24 |
Borrowed TVL |
$783,987.87 |
Utilization |
75.71% |
MFAM Incentive Share |
7% |
MOVR Incentive Share |
7% |
Estimated APRs |
Current |
Proposed |
Supply Side |
14.23% |
14.85% |
Borrow Side |
9.43% |
-10.04% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.1944 MFAM / sec |
0.1352 MFAM / sec |
-43.81% |
16,800.00 MFAM / day |
11,682.04 MFAM / day |
|
470,400.00 MFAM / cycle* |
327,097.22 MFAM / cycle* |
|
|
|
Borrow Side |
0.4537 MFAM / sec |
0 MFAM / sec |
+0% |
39,200.00 MFAM / day |
0 MFAM / day |
|
1,097,600.00 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0002 MOVR / sec |
0.0003 MOVR / sec |
+14.29% |
21.27 MOVR / day |
24.82 MOVR / day |
|
595.56 MOVR / cycle* |
694.82 MOVR / cycle* |
|
|
|
Borrow Side |
0.0006 MOVR / sec |
0 MOVR / sec |
+0% |
49.63 MOVR / day |
0 MOVR / day |
|
1,389.64 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
USDT.multi Market
|
|
Latest price |
$1.00 |
Supplied |
556,322.42 USDT.multi |
Borrowed |
399,718.81 USDT.multi |
Supplied TVL |
$557,832.84 |
Borrowed TVL |
$400,804.05 |
Utilization |
71.85% |
MFAM Incentive Share |
4% |
MOVR Incentive Share |
4% |
Estimated APRs |
Current |
Proposed |
Supply Side |
11.66% |
14.79% |
Borrow Side |
6.21% |
-9.62% |
MFAM Incentives
|
Current |
Proposed |
Supply Side |
0.0810 MFAM / sec |
0.0773 MFAM / sec |
-4.86% |
7,000.00 MFAM / day |
6,675.45 MFAM / day |
|
196,000.00 MFAM / cycle* |
186,912.70 MFAM / cycle* |
|
|
|
Borrow Side |
0.2431 MFAM / sec |
0 MFAM / sec |
+0% |
21,000.00 MFAM / day |
0 MFAM / day |
|
588,000.00 MFAM / cycle* |
0 MFAM / cycle* |
MOVR Incentives
|
Current |
Proposed |
Supply Side |
0.0001 MOVR / sec |
0.0002 MOVR / sec |
+40.00% |
8.51 MOVR / day |
14.18 MOVR / day |
|
238.22 MOVR / cycle* |
397.04 MOVR / cycle* |
|
|
|
Borrow Side |
0.0002 MOVR / sec |
0 MOVR / sec |
+0% |
19.85 MOVR / day |
0 MOVR / day |
|
555.86 MOVR / cycle* |
0 MOVR / cycle* |
- Reward cycle is 28 days long
Definitions
MFAM - The Moonwell Apollo governance token
Liquidity Incentives - MFAM tokens that have been allocated for use as rewards to incentivize liquidity growth.
Core - Moonwell Apollo lending protocol (Moonwell: DeFi’s Liquidity Well).
DEX LP - Solarbeamâs MFAM/MOVR farm (Solarbeam - The DEX on Moonriver, powered by SOLAR).
Safety Module - Smart contract that allows users to stake their MFAM tokens in order to earn liquidity incentives and help backstop the Moonwell protocol.
Reward Speed - The rate at which MFAM tokens (on a per second basis) are distributed proportionally to DEX LPs, wallets staking in the Safety Module, and those supplying/borrowing on Moonwell.